Income Statement
|
in € million
|
2022
|
2021
|
Change in %
|
|---|---|---|---|
|
in € million
Revenue including electricity and energy taxes
|
2022
56,524.0
|
2021
32,695.0
|
Change in %
72.9
|
|
in € million
Electricity and energy taxes
|
2022
-521.4
|
2021
-547.1
|
Change in %
-4.7
|
|
in € million
Revenue
|
2022
56,002.6
|
2021
32,147.9
|
Change in %
74.2
|
|
in € million
Changes in inventories
|
2022
51.9
|
2021
56.6
|
Change in %
-8.3
|
|
in € million
Other own work capitalized
|
2022
305.3
|
2021
220.3
|
Change in %
38.6
|
|
in € million
Other operating income
|
2022
7,348.0
|
2021
2,256.1
|
Change in %
-
|
|
in € million
Cost of materials
|
2022
-51,148.4
|
2021
-25,951.0
|
Change in %
97.1
|
|
in € million
Personnel expenses
|
2022
-2,591.8
|
2021
-2,457.5
|
Change in %
5.5
|
|
in € million
Impairment losses0According to IFRS 9.
|
2022
-112.3
|
2021
-53.4
|
Change in %
110.3
|
|
in € million
Other operating expenses
|
2022
-5,382.1
|
2021
-3,415.5
|
Change in %
57.6
|
|
in € million
EBITDA
|
2022
4,473.2
|
2021
2,803.5
|
Change in %
59.6
|
|
in € million
Amortization and depreciation
|
2022
-2,332.0
|
2021
-2,644.7
|
Change in %
-11.8
|
|
in € million
Earnings before interest and taxes (EBIT)
|
2022
2,141.2
|
2021
158.8
|
Change in %
-
|
|
in € million
Investment result
|
2022
276.8
|
2021
180.0
|
Change in %
53.8
|
|
in € million
of which net profit/loss from entities accounted for using the equity method
|
2022
(23.9)
|
2021
(59.0)
|
Change in %
(-59.5)
|
|
in € million
of which other profit/loss from investments
|
2022
(252.9)
|
2021
(121.0)
|
Change in %
(109.0)
|
|
in € million
Financial result
|
2022
-22.6
|
2021
174.5
|
Change in %
-
|
|
in € million
of which finance income
|
2022
(1,039.2)
|
2021
(661.1)
|
Change in %
(57.2)
|
|
in € million
of which finance costs
|
2022
(-1,061.8)
|
2021
(-486.6)
|
Change in %
(118.2)
|
|
in € million
Earnings before tax (EBT)
|
2022
2,395.4
|
2021
513.3
|
Change in %
-
|
|
in € million
Income tax
|
2022
-551.5
|
2021
-72.1
|
Change in %
-
|
|
in € million
Group net profit
|
2022
1,843.9
|
2021
441.2
|
Change in %
-
|
|
in € million
of which profit/loss shares attributable to non-controlling interests
|
2022
(105.9)
|
2021
(78.0)
|
Change in %
(35.8)
|
|
in € million
of which profit/loss shares attributable to the shareholders of EnBW AG
|
2022
(1,738.0)
|
2021
(363.2)
|
Change in %
(-)
|
|
in € million
EnBW AG shares outstanding (million), weighted average
|
2022
270.855
|
2021
270.855
|
Change in %
0.0
|
|
in € million
Earnings per share from Group net profit (€)0Diluted and basic; in relation to profit/loss attributable to the shareholders of EnBW AG.
|
2022
6.42
|
2021
1.34
|
Change in %
-
|