Download image back to top

Cash flow statement

in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
2021
2020
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
1. Operating activities
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Group net profit
2021
441.2
2020
807.6
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Income tax
2021
72.1
2020
195.0
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Investment and financial result
2021
-354.5
2020
100.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Amortization and depreciation
2021
2,644.7
2020
1,560.6
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
EBITDA
2021
2,803.5
2020
2,663.3
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Changes in provisions
2021
-103.9
2020
-553.3
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Result from disposals of assets
2021
5.8
2020
-2.4
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Other non-cash-relevant expenses/income
2021
-402.1
2020
-23.7
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Change in assets and liabilities from operating activities
2021
5,495.1
2020
-718.0
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Inventories
2021
(867.6)
2020
(157.2)
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Net balance of trade receivables and payables
2021
(1,246.7)
2020
(-970.2)
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Net balance of other assets and liabilities
2021
(3,380.8)
2020
(95.0)
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Income tax paid
2021
-200.6
2020
-207.8
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash flow from operating activities

2021
7,597.8
2020
1,158.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
2. Investing activities
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Capital expenditure on intangible assets and property, plant and equipment
2021
-2,361.9
2020
-2,178.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Disposals of intangible assets and property, plant and equipment
2021
73.1
2020
245.5
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash received from subsidies for construction cost and investments
2021
94.8
2020
116.5
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Acquisition of subsidiaries, entities accounted for using the equity method and interests in joint operations0Includes payments related to bids for offshore wind rights. These will only lead to a change in the consolidated companies at a later date.
2021
-287.0
2020
-126.5
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Sale of subsidiaries, entities accounted for using the equity method and interests in joint operations
2021
0.9
2020
-39.6
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash paid for investments in other financial assets
2021
-1,404.8
2020
-1,409.9
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash received from the sale of other financial assets
2021
620.5
2020
1,167.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash received/paid for investments in connection with short-term finance planning
2021
47.3
2020
-18.0
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Interest received
2021
148.7
2020
95.4
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Dividends received
2021
209.3
2020
169.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash flow from investing activities

2021
2,859.1
2020
-1,978.5
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
3. Financing activities
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Interest paid
2021
-314.5
2020
-236.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Dividends paid
2021
-547.2
2020
-389.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash received for changes in ownership interest without loss of control
2021
229.1
2020
207.8
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash paid for changes in ownership interest without loss of control
2021
-5.1
2020
-0.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Increase in financial liabilities
2021
3,523.5
2020
3,697.7
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Repayment of financial liabilities
2021
2,025.7
2020
-2,510.6
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Repayment of lease liabilities
2021
-185.4
2020
-160.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash received for capital increases in non-controlling interests
2021
11.5
2020
144.7
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Payments for capital reductions in non-controlling interests
2021
-86.1
2020
-72.3
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash flow from financing activities
2021
600.1
2020
681.9
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Net change in cash and cash equivalents
2021
5,338.8
2020
-138.5
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Change in cash and cash equivalents due to changes in the consolidated companies
2021
29.0
2020
38.7
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Net foreign exchange difference
2021
32.4
2020
-11.4
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Change in cash and cash equivalents due to risk provisions
2021
0.1
2020
0.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Change in cash and cash equivalents
2021
5,400.4
2020
-111.1
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash and cash equivalents at the beginning of the period
2021
1,252.7
2020
1,363.8
in € million0Further information is available in the notes under (32) “Notes to the cash flow statement.”
Cash and cash equivalents at the end of the period
2021
6,653.1
2020
1,252.7
less more
Accept Decline Download

Downloads